Liquidation Preference Analyzer

Example Scenarios

1x non-participating preference for all classes

Mixed preferences with participation and caps

Company Valuation ($):

Total Investment ($):

Common Shares:

Shares:

Liquidation Preference Multiple:

Participation: Participation Cap (x):

Shares:

Liquidation Preference Multiple:

Participation: Participation Cap (x):

Shares:

Liquidation Preference Multiple:

Participation: Participation Cap (x):

Exit Value ($): 20,000,000

Shareholder Class	Proceeds ($)	Return Multiple	Effective Ownership

Preference Overhang:

Effective Equity Ownership: